

15
EBIDTA
Return on Average Capital Employed
Profit Before Tax and Dividend
Earning and Book Value per Share
5 year CAGR
%
%
%
`
cr
CAGR: 25%
`
cr
`
cr
CAGR: 45%
`
cr
CAGR
EPS: 41%
Book value: 15%
12.2%
10.7%
12.9%
11.6%
13.6%
16.6%
EBIDTA
EBIDTA %
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14
0
50
100
150
200
250
300
350
400
450
5
8
11
14
17
20
143
124
194
203
268
382
0
50
100
150
200
250
300
0
10
20
30
40
50
60
70
80
80
46
40%
30%
45% 45%
60%
75%
139
122
192
297
PBT
Dividend %
2009-10
2008-09
2010-11 2011-12 2012-13 2013-14
0
300
600
900
1,200
1,500
0
5
10
15
20
25
30
810
822
13.1%
11.2%
18.5% 16.9%
21.0%
27.7%
840
939
1,041
1,183
Average capital employed *
Return on average capital employed %
#
*
2009-10
2008-09
2010-11 2011-12 2012-13 2013-14
* Excluding capital work-in-progress
#
Excluding exceptional income | expenses
0
50
100
150
200
250
300
350
Earning per share
Book value per share
19
164
13
155
30
191
216
30
46
255
72
317
2009-10
2008-09
2010-11 2011-12 2012-13 2013-14